|
Delaware
(State or other jurisdiction of
incorporation or organization) |
| |
2834
(Primary Standard Industrial
Classification Code Number) |
| |
86-3336099
(I.R.S. Employer
Identification Number) |
|
|
John T. Rudy
Matthew T. Simpson Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C. One Financial Center Boston, MA 02111 (617) 542-6000 |
| |
Nathan Ajiashvili
Alison A. Haggerty Latham & Watkins LLP 1271 Avenue of the Americas New York, NY 10020 (212) 906-1200 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | | | | 1 | | | |
| | | | | 12 | | | |
| | | | | 84 | | | |
| | | | | 86 | | | |
| | | | | 87 | | | |
| | | | | 89 | | | |
| | | | | 90 | | | |
| | | | | 92 | | | |
| | | | | 95 | | | |
| | | | | 107 | | | |
| | | | | 153 | | | |
| | | | | 160 | | | |
| | | | | 170 | | | |
| | | | | 173 | | | |
| | | | | 176 | | | |
| | | | | 182 | | | |
| | | | | 185 | | | |
| | | | | 190 | | | |
| | | | | 197 | | | |
| | | | | 197 | | | |
| | | | | 197 | | | |
| | | | | F-1 | | |
(in thousands, except share and
per share data) |
| |
Six months ended June 30,
|
| |
April 14, 2021
(inception) through December 31, 2021 |
| |
Year ended
December 31, 2022 |
| |||||||||||||||
|
2022
|
| |
2023
|
| ||||||||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 11,697 | | | | | $ | 30,594 | | | | | $ | 6,434 | | | | | $ | 30,433 | | |
Acquired in-process research and
development |
| | | | — | | | | | | — | | | | | | 42,910 | | | | | | — | | |
General and administrative
|
| | | | 2,999 | | | | | | 4,162 | | | | | | 2,262 | | | | | | 6,473 | | |
Total operating expenses
|
| | | | 14,696 | | | | | | 34,756 | | | | | | 51,606 | | | | | | 36,906 | | |
Operating loss
|
| | | | (14,696) | | | | | | (34,756) | | | | | | (51,606) | | | | | | (36,906) | | |
Interest income
|
| | | | — | | | | | | 1,017 | | | | | | — | | | | | | — | | |
Net loss
|
| | | $ | (14,696) | | | | | $ | (33,739) | | | | | $ | (51,606) | | | | | $ | (36,906) | | |
Net loss per share of common stock,
basic and diluted(1) |
| | | $ | (0.76) | | | | | $ | (1.36) | | | | | $ | (4.77) | | | | | $ | (1.90) | | |
Weighted-average shares of common stock, basic and diluted(1)
|
| | | | 19,411,765 | | | | | | 24,791,780 | | | | | | 10,817,243 | | | | | | 19,424,368 | | |
Pro forma net loss per share of common stock, basic and diluted (unaudited)(2)
|
| | | | | | | | | $ | (0.11) | | | | | | | | | | | $ | (0.22) | | |
Pro forma weighted-average shares
of common stock, basic and diluted (unaudited)(2) |
| | | | | | | | | | 302,521,312 | | | | | | | | | | | | 167,976,226 | | |
| | |
As of June 30, 2023
(unaudited) |
| |||||||||||||||
(in thousands)
|
| |
Actual
|
| |
Pro forma(1)
|
| |
Pro forma
as adjusted(2)(3) |
| |||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
Cash, cash equivalents and short-term investments
|
| | | $ | 182,834 | | | | | $ | 182,834 | | | | | $ | | | |
Working capital(4)
|
| | | | 185,873 | | | | | | 185,873 | | | | | | | | |
Total assets
|
| | | | 198,844 | | | | | | 198,844 | | | | | | | | |
Total liabilities
|
| | | | 12,813 | | | | | | 12,813 | | | | | | | | |
Accumulated deficit
|
| | | | (122,251) | | | | | | (122,251) | | | | | | | | |
Total stockholders’ equity
|
| | | | 186,031 | | | | | | 186,031 | | | | | | | | |
| | |
As of June 30, 2023
(unaudited) |
| |||||||||||||||
(in thousands, except share and per share data)
|
| |
Actual
|
| |
Pro forma
|
| |
Pro forma as
adjusted(1) |
| |||||||||
Cash, cash equivalents and short-term investments
|
| | | $ | 182,834 | | | | | $ | 182,834 | | | | | $ | | | |
Stockholders’ equity: | | | | | | | | | | | | | | | | | | | |
Series A convertible preferred stock, $0.0001 par value:
150,000,000 shares authorized, issued and outstanding, actual; no shares authorized, issued or outstanding, pro forma and pro forma as adjusted |
| | | $ | 149,865 | | | | | $ | — | | | | | $ | — | | |
Series B convertible preferred stock, $0.0001 par value:
147,619,034 shares authorized, issued and outstanding, actual; no shares authorized, issued or outstanding, pro forma and pro forma as adjusted |
| | | | 154,625 | | | | | | — | | | | | | — | | |
Preferred stock, $0.0001 par value: no shares authorized,
issued or outstanding, actual; shares authorized, pro forma and pro forma as adjusted; no shares issued or outstanding, pro forma and pro forma as adjusted |
| | | | — | | | | | | — | | | | | | | | |
Common stock, $0.0001 par value: 368,600,500 shares authorized, 39,598,105 shares issued and outstanding, actual; shares authorized, pro forma and pro forma as adjusted; 337,217,139 shares issued and outstanding, pro forma; shares issued and outstanding, pro forma as adjusted
|
| | | | 4 | | | | | | 34 | | | | | | | | |
Additional paid-in capital
|
| | | | 3,788 | | | | | | 308,248 | | | | | | | | |
Accumulated deficit
|
| | | | (122,251) | | | | | | (122,251) | | | | | | | | |
Total stockholders’ equity
|
| | | | 186,031 | | | | | | 186,031 | | | | | | | | |
Total capitalization
|
| | | $ | 186,031 | | | | | $ | 186,031 | | | | | $ | | | |
|
Assumed initial public offering price per share of our common stock
|
| | | | | | | | | $ | | | |
|
Historical net tangible book value per share as of June 30, 2023
|
| | | $ | 4.70 | | | | | | | | |
|
Decrease in historical net tangible book value per share attributable to the
pro forma transactions described in the preceding paragraphs |
| | | | (4.15) | | | | | | | | |
|
Pro forma net tangible book value per share as of June 30, 2023
|
| | | | 0.55 | | | | | | | | |
|
Increase in net tangible book value per share attributable to new investors participating in this offering
|
| | | | | | | | | | | | |
|
Pro forma as adjusted net tangible book value per share after giving effect to this offering
|
| | | | | | | | | | | | |
|
Dilution per share to new investors participating in this offering
|
| | | | | | | | | $ | | |
| | |
Shares
Purchased |
| |
Total
Consideration |
| |
Weighted
Average Price Per Share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
Existing stockholders
|
| |
|
| | | | % | | | | | $ | | | | | | % | | | | | $ | | | |||||
Investors participating in this offering
|
| | | | | | | | | | % | | | | | $ | | | | | | % | | | | | $ | | | ||
Total
|
| | | | | | | | | 100% | | | | | $ | | | | | | 100% | | | | | $ | | |