|
Delaware
(State or other jurisdiction of
incorporation or organization) |
| |
2834
(Primary Standard Industrial
Classification Code Number) |
| |
86-3336099
(I.R.S. Employer
Identification Number) |
|
|
John T. Rudy
Matthew T. Simpson Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C. One Financial Center Boston, MA 02111 (617) 542-6000 |
| |
Nathan Ajiashvili
Alison A. Haggerty Latham & Watkins LLP 1271 Avenue of the Americas New York, NY 10020 (212) 906-1200 |
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| |
Smaller reporting company
☒
|
|
| | | |
Emerging growth company
☒
|
|
| | | | | 1 | | | |
| | | | | 13 | | | |
| | | | | 87 | | | |
| | | | | 89 | | | |
| | | | | 90 | | | |
| | | | | 92 | | | |
| | | | | 93 | | | |
| | | | | 95 | | | |
| | | | | 98 | | | |
| | | | | 113 | | | |
| | | | | 163 | | | |
| | | | | 171 | | | |
| | | | | 182 | | | |
| | | | | 185 | | | |
| | | | | 188 | | | |
| | | | | 194 | | | |
| | | | | 197 | | | |
| | | | | 202 | | | |
| | | | | 211 | | | |
| | | | | 211 | | | |
| | | | | 211 | | | |
| | | | | F-1 | | |
(in thousands, except share and
per share data) |
| |
Nine months ended
September 30, |
| |
April 14, 2021
(inception) through December 31, 2021 |
| |
Year ended
December 31, 2022 |
| |||||||||||||||
|
2022
|
| |
2023
|
| ||||||||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 21,786 | | | | | $ | 44,874 | | | | | $ | 6,434 | | | | | $ | 30,433 | | |
Acquired in-process research and development
|
| | | | — | | | | | | — | | | | | | 42,910 | | | | | | — | | |
General and administrative
|
| | | | 4,678 | | | | | | 6,598 | | | | | | 2,262 | | | | | | 6,473 | | |
Total operating expenses
|
| | | | 26,464 | | | | | | 51,472 | | | | | | 51,606 | | | | | | 36,906 | | |
Operating loss
|
| | | | (26,464) | | | | | | (51,472) | | | | | | (51,606) | | | | | | (36,906) | | |
Interest income
|
| | | | — | | | | | | 3,332 | | | | | | — | | | | | | — | | |
Net loss
|
| | | $ | (26,464) | | | | | $ | (48,140) | | | | | $ | (51,606) | | | | | $ | (36,906) | | |
Net loss per share of common stock, basic and diluted(1)
|
| | | $ | (20.74) | | | | | $ | (24.69) | | | | | $ | (72.56) | | | | | $ | (28.90) | | |
Weighted-average shares of common stock, basic and diluted(1)
|
| | | | 1,276,250 | | | | | | 1,949,597 | | | | | | 711,193 | | | | | | 1,277,079 | | |
Pro forma net loss per share of common stock, basic and diluted (unaudited)(2)
|
| | | | | | | | | $ | (2.33) | | | | | | | | | | | $ | (3.34) | | |
Pro forma weighted-average shares of
common stock, basic and diluted (unaudited)(2) |
| | | | | | | | | | 20,629,279 | | | | | | | | | | | | 11,043,792 | | |
| | |
As of September 30, 2023
(unaudited) |
| |||||||||||||||
(in thousands)
|
| |
Actual
|
| |
Pro forma(1)
|
| |
Pro forma
as adjusted(2)(3) |
| |||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
Cash, cash equivalents and short-term investments
|
| | | $ | 166,359 | | | | | $ | 166,359 | | | | | $ | 303,177 | | |
Working capital(4)
|
| | | | 169,879 | | | | | | 169,879 | | | | | | 307,517 | | |
Total assets
|
| | | | 181,986 | | | | | | 181,986 | | | | | | 316,912 | | |
Total liabilities
|
| | | | 10,100 | | | | | | 10,100 | | | | | | 9,280 | | |
Convertible preferred stock
|
| | | | 304,490 | | | | | | — | | | | | | — | | |
Accumulated deficit
|
| | | | (136,652) | | | | | | (136,652) | | | | | | (136,652) | | |
Total stockholders’ equity (deficit)
|
| | | | (132,604) | | | | | | 171,886 | | | | | | 307,632 | | |
| | |
As of September 30, 2023
(unaudited) |
| |||||||||||||||
(in thousands, except share and per share data)
|
| |
Actual
|
| |
Pro forma
|
| |
Pro forma as
adjusted(1) |
| |||||||||
Cash, cash equivalents and short-term investments
|
| | | $ | 166,359 | | | | | $ | 166,359 | | | | | $ | 303,177 | | |
Series A convertible preferred stock, $0.0001 par value:
150,000,000 shares authorized, issued and outstanding, actual; no shares authorized, issued or outstanding, pro forma and pro forma as adjusted |
| | | $ | 149,865 | | | | | $ | — | | | | | $ | — | | |
Series B convertible preferred stock, $0.0001 par value:
147,619,034 shares authorized, issued and outstanding, actual; no shares authorized, issued or outstanding, pro forma and pro forma as adjusted |
| | | | 154,625 | | | | | | — | | | | | | — | | |
Stockholders’ equity (deficit): | | | | | | | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value: no shares authorized, issued or outstanding, actual; 10,000,000 shares authorized, pro forma and pro forma as adjusted; no shares issued or outstanding, pro forma and pro forma as adjusted
|
| | | | — | | | | | | — | | | | | | — | | |
Common stock, $0.0001 par value: 368,600,500 shares authorized, 2,667,129 shares issued and outstanding, actual; 200,000,000 shares authorized, pro forma and pro forma as adjusted; 22,234,435 shares issued and outstanding, pro forma; 30,567,768 shares issued and outstanding, pro forma as adjusted
|
| | | | — | | | | | | 2 | | | | | | 3 | | |
Subscriptions receivable
|
| | | | (106) | | | | | | (106) | | | | | | (106) | | |
Additional paid-in capital
|
| | | | 4,154 | | | | | | 308,642 | | | | | | 444,387 | | |
Accumulated deficit
|
| | | | (136,652) | | | | | | (136,652) | | | | | | (136,652) | | |
Total stockholders’ equity (deficit)
|
| | | | (132,604) | | | | | | 171,886 | | | | | | 307,632 | | |
Total capitalization
|
| | | $ | (132,604) | | | | | $ | 171,886 | | | | | $ | 307,632 | | |
|
Assumed initial public offering price per share of our common stock
|
| | | | | | | | | $ | 18.00 | | |
|
Historical net tangible book deficit per share as of September 30, 2023
|
| | | $ | (50.43) | | | | | | | | |
|
Increase in historical net tangible book deficit per share attributable to the
pro forma transactions described in the preceding paragraphs |
| | | | 58.08 | | | | | | | | |
|
Pro forma net tangible book value per share as of September 30, 2023
|
| | | | 7.65 | | | | | | | | |
|
Increase in net tangible book value per share attributable to new investors participating in this offering
|
| | | | 2.41 | | | | | | | | |
|
Pro forma as adjusted net tangible book value per share after giving effect to this offering
|
| | | | | | | | | | 10.06 | | |
|
Dilution per share to new investors participating in this offering
|
| | | | | | | | | $ | 7.94 | | |
| | |
Shares
Purchased |
| |
Total
Consideration |
| |
Weighted
Average Price Per Share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
Existing stockholders
|
| | | | 22,234,435 | | | | | | 72.7% | | | | | $ | 305,194,140 | | | | | | 67.0% | | | | | $ | 13.73 | | |
Investors participating in this offering
|
| | | | 8,333,333 | | | | | | 27.3% | | | | | $ | 149,999,994 | | | | | | 33.0% | | | | | $ | 18.00 | | |
Total
|
| | | | 30,567,768 | | | | | | 100% | | | | | $ | 455,194,134 | | | | | | 100% | | | | | $ | 14.89 | | |
| | |
Nine Months ended September 30,
|
| |||||||||||||||
(in thousands)
|
| |
2022
|
| |
2023
|
| |
Change
|
| |||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 21,786 | | | | | $ | 44,874 | | | | | $ | 23,088 | | |
General and administrative
|
| | | | 4,678 | | | | | | 6,598 | | | | | | 1,920 | | |
Total operating expenses
|
| | | | 26,464 | | | | | | 51,472 | | | | | | 25,008 | | |
Operating loss
|
| | | | (26,464) | | | | | | (51,472) | | | | | | (25,008) | | |
Interest income
|
| | | | — | | | | | | 3,332 | | | | | | 3,332 | | |
Net loss
|
| | | $ | (26,464) | | | | | $ | (48,140) | | | | | $ | (21,676) | | |
| | |
Nine Months ended September 30,
|
| |||||||||||||||
(in thousands)
|
| |
2022
|
| |
2023
|
| |
Change
|
| |||||||||
Furmonertinib: | | | | | |||||||||||||||
FURTHER
|
| | | $ | 5,109 | | | | | $ | 12,296 | | | | | $ | 7,187 | | |
FURVENT
|
| | | | 4,150 | | | | | | 18,375 | | | | | | 14,226 | | |
FAVOUR
|
| | | | 1,964 | | | | | | 1,230 | | | | | | (733) | | |
Other Furmonertinib costs
|
| | | | 2,936 | | | | | | 2,488 | | | | | | (447) | | |
Total Furmonertinib
|
| | | | 14,159 | | | | | | 34,390 | | | | | | 20,231 | | |
Discovery-stage programs
|
| | | | 350 | | | | | | 1,088 | | | | | | 738 | | |
Personnel-related and other internal costs
|
| | | | 7,277 | | | | | | 9,396 | | | | | | 2,119 | | |
Total research and development expenses
|
| | | $ | 21,786 | | | | | $ | 44,874 | | | | | $ | 23,088 | | |
(in thousands)
|
| |
April 14, 2021
(Inception) through December 31, 2021 |
| |
Year ended
December 31, 2022 |
| |
Change
|
| |||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 6,434 | | | | | $ | 30,433 | | | | | $ | 23,999 | | |
Acquired in-process research and development
|
| | | | 42,910 | | | | | | — | | | | | | (42,910) | | |
General and administrative
|
| | | | 2,262 | | | | | | 6,473 | | | | | | 4,211 | | |
Total operating expenses
|
| | | | 51,606 | | | | | | 36,906 | | | | | | (14,700) | | |
Net loss
|
| | | $ | (51,606) | | | | | $ | (36,906) | | | | | $ | 14,700 | | |
(in thousands)
|
| |
April 14, 2021
(Inception) through December 31, 2021 |
| |
Year ended
December 31, 2022 |
| |
Change
|
| |||||||||
Furmonertinib: | | | | | |||||||||||||||
FURTHER
|
| | | $ | 1,441 | | | | | $ | 7,185 | | | | | $ | 5,744 | | |
FURVENT
|
| | | | — | | | | | | 7,300 | | | | | | 7,300 | | |
FAVOUR
|
| | | | 280 | | | | | | 2,337 | | | | | | 2,057 | | |
Other Furmonertinib costs
|
| | | | 1,287 | | | | | | 3,532 | | | | | | 2,245 | | |
Total Furmonertinib
|
| | | | 3,008 | | | | | | 20,354 | | | | | | 17,346 | | |
Discovery-stage programs
|
| | | | — | | | | | | 481 | | | | | | 481 | | |
Personnel-related and other internal costs
|
| | | | 3,426 | | | | | | 9,598 | | | | | | 6,172 | | |
Total research and development expenses
|
| | | $ | 6,434 | | | | | $ | 30,433 | | | | | $ | 23,999 | | |
| | |
Nine Months ended
September 30, |
| |
April 14, 2021
(Inception) through December 31, 2021 |
| |
Year ended
December 31, 2022 |
| |||||||||||||||
(in thousands)
|
| |
2022
|
| |
2023
|
| ||||||||||||||||||
Net cash provided by (used in): | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating activities
|
| | | $ | (27,744) | | | | | $ | (40,929) | | | | | $ | (12,587) | | | | | $ | (43,631) | | |
Investing activities
|
| | | | — | | | | | | (25,000) | | | | | | (40,000) | | | | | | — | | |
Financing activities
|
| | | | 60,002 | | | | | | 43,916 | | | | | | 89,867 | | | | | | 169,723 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | $ | 32,258 | | | | | $ | (22,013) | | | | | $ | 37,280 | | | | | $ | 126,092 | | |
Grant Date
|
| |
Number of Shares
Subject to Options Granted |
| |
Exercise Price
Per Share |
| |
Estimate of
Fair Value Per Common Share on Grant Date |
| |||||||||
September 8, 2021
|
| | | | 328,724 | | | | | $ | 2.28 | | | | | $ | 2.28 | | |
October 4, 2021
|
| | | | 65,744 | | | | | $ | 2.28 | | | | | $ | 2.28 | | |
December 7, 2021
|
| | | | 29,584 | | | | | $ | 2.28 | | | | | $ | 2.28 | | |
February 1, 2022
|
| | | | 623,354 | | | | | $ | 2.28 | | | | | $ | 2.28 | | |
March 2, 2022
|
| | | | 1,150 | | | | | $ | 2.28 | | | | | $ | 2.28 | | |
April 4, 2022
|
| | | | 30,571 | | | | | $ | 2.28 | | | | | $ | 2.28 | | |
May 3, 2022
|
| | | | 24,983 | | | | | $ | 2.28 | | | | | $ | 2.28 | | |
June 30 2022
|
| | | | 3,287 | | | | | $ | 2.28 | | | | | $ | 2.28 | | |
September 1, 2022
|
| | | | 2,958 | | | | | $ | 2.28 | | | | | $ | 2.28 | | |
October 1, 2022
|
| | | | 6,573 | | | | | $ | 2.28 | | | | | $ | 2.28 | | |
December 1, 2022
|
| | | | 6,574 | | | | | $ | 2.28 | | | | | $ | 2.28 | | |
February 1, 2023
|
| | | | 479,600 | | | | | $ | 3.65 | | | | | $ | 3.65 | | |
April 3, 2023
|
| | | | 9,039 | | | | | $ | 3.65 | | | | | $ | 3.65 | | |
June 1, 2023
|
| | | | 9,039 | | | | | $ | 3.65 | | | | | $ | 3.65 | | |
August 22, 2023
|
| | | | 212,028 | | | | | $ | 6.24 | | | | | $ | 6.24 | | |
September 6, 2023
|
| | | | 65,910 | | | | | $ | 6.24 | | | | | $ | 6.24 | | |
September 8, 2023
|
| | | | 16,436 | | | | | $ | 6.24 | | | | | $ | 6.24 | | |
October 2, 2023
|
| | | | 2,465 | | | | | $ | 6.24 | | | | | $ | 6.24 | | |
October 31, 2023
|
| | | | 6,574 | | | | | $ | 6.24 | | | | | $ | 6.24 | | |
January 1, 2024
|
| | | | 653,769 | | | | | $ | 7.76 | | | | | $ | 7.76 | | |
January 4, 2024
|
| | | | 197,238 | | | | | $ | 7.76 | | | | | $ | 7.76 | | |
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
|
|
Name
|
| | | | |
Position
|
|
Executive Officers: | | | | | | | |
Zhengbin (Bing) Yao, Ph.D.
|
| |
58
|
| | Chief Executive Officer and Chairman of Board | |
Winston Kung, MBA
|
| |
48
|
| | Chief Financial Officer and Treasurer | |
Stuart Lutzker, M.D., Ph.D.
|
| |
63
|
| | President of Research and Development and Director | |
Robin LaChapelle
|
| |
51
|
| | Chief Operating Officer | |
James Kastenmayer, J.D., Ph.D.
|
| |
52
|
| | General Counsel and Secretary | |
Non-Employee Directors: | | | | | | | |
Carl L. Gordon, Ph.D., CFA(1)
|
| |
59
|
| | Director | |
James Healy, M.D., Ph.D.(1)(3)
|
| |
58
|
| | Director | |
Bahija Jallal, Ph.D.(2)(3)
|
| |
62
|
| | Director | |
Chris W. Nolet(1)(2)
|
| |
67
|
| | Director | |
Name and Principal Position
|
| |
Year
|
| |
Salary
($)(1) |
| |
Option
Awards ($)(2) |
| |
Non-Equity
Incentive Plan Compensation ($)(3) |
| |
All Other
Compensation ($)(4) |
| |
Total
($) |
| ||||||||||||||||||
Zhengbin (Bing) Yao, Ph.D.
Chief Executive Officer and President
|
| | | | 2023 | | | | | | 536,475 | | | | | | 394,693(5) | | | | | | 241,414 | | | | | | 13,200 | | | | | | 1,185,782 | | |
| | | 2022 | | | | | | 516,042 | | | | | | 413,091(5) | | | | | | 258,021 | | | | | | 12,200 | | | | | | 1,199,354 | | | ||
Stuart Lutzker, M.D., Ph.D.(9)
President of Research and Development
|
| | | | 2023 | | | | | | 476,867 | | | | | | 119,326(6) | | | | | | 219,359 | | | | | | 13,200 | | | | | | 828,752 | | |
| | | 2022 | | | | | | 456,666 | | | | | | 114,071(6) | | | | | | 182,667 | | | | | | 1,400 | | | | | | 754,804 | | | ||
Robin LaChapelle(10)
Chief Operating Officer
|
| | | | 2023 | | | | | | 392,639 | | | | | | 374,533(8) | | | | | | 180,614 | | | | | | 13,200 | | | | | | 960,986 | | |
| | | 2022 | | | | | | 319,164(7) | | | | | | 73,648(8) | | | | | | 127,667 | | | | | | 10,858 | | | | | | 531,337 | | |
| | | | | | | | |
Option Awards(1)(2)
|
| |||||||||||||||||||||
Name
|
| |
Option
Grant Date |
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |||||||||||||||
Zhengbin (Bing) Yao, Ph.D.
|
| | | | 9/8/2021 | | | | | | 59,171 | | | | | | 46,022 | | | | | $ | 2.28 | | | | | | 9/7/2031 | | |
| | | 2/1/2022 | | | | | | 47,611 | | | | | | 56,267 | | | | | $ | 2.28 | | | | | | 1/31/2032 | | | ||
| | | 2/1/2022 | | | | | | 64,787 | | | | | | 76,566 | | | | | $ | 2.28 | | | | | | 1/31/2032 | | | ||
| | | 2/1/2023 | | | | | | — | | | | | | 141,353 | | | | | $ | 3.65 | | | | | | 1/31/2033 | | |
| | | | | | | | |
Option Awards(1)(2)
|
| |||||||||||||||||||||
Name
|
| |
Option
Grant Date |
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |||||||||||||||
Stuart Lutzker, M.D., Ph.D.
|
| | | | 9/8/2021 | | | | | | 36,982 | | | | | | 28,763 | | | | | $ | 2.28 | | | | | | 9/7/2031 | | |
| | | 2/1/2022 | | | | | | 11,450 | | | | | | 13,533 | | | | | $ | 2.28 | | | | | | 1/31/2032 | | | ||
| | | 2/1/2022 | | | | | | 19,586 | | | | | | 23,149 | | | | | $ | 2.28 | | | | | | 1/31/2032 | | | ||
| | | 2/1/2023 | | | | | | — | | | | | | 42,734 | | | | | $ | 3.65 | | | | | | 1/31/2033 | | | ||
Robin LaChapelle
|
| | | | 9/8/2021 | | | | | | 616 | | | | | | 4,314 | | | | | $ | 2.28 | | | | | | 9/7/2031 | | |
| | | 2/1/2022 | | | | | | 520 | | | | | | 6,766 | | | | | $ | 2.28 | | | | | | 1/31/2032 | | | ||
| | | 2/1/2022 | | | | | | 1,301 | | | | | | 16,915 | | | | | $ | 2.28 | | | | | | 1/31/2032 | | | ||
| | | 2/1/2023 | | | | | | — | | | | | | 31,229 | | | | | $ | 3.65 | | | | | | 1/31/2033 | | | ||
| | | 8/22/2023 | | | | | | — | | | | | | 59,171 | | | | | $ | 6.24 | | | | | | 8/21/2033 | | |
Name
|
| |
Fees Earned or
Paid in Cash ($) |
| |
Option Awards ($)(1)
|
| |
Total ($)
|
| |||||||||
Carl L. Gordon, Ph.D., CFA
|
| | | | — | | | | | | — | | | | | | — | | |
James Healy, M.D., Ph.D.
|
| | | | — | | | | | | — | | | | | | — | | |
Bahija Jallal, Ph.D.
|
| | | | — | | | | | | 17,797 | | | | | | 17,797 | | |
Chris W. Nolet
|
| | | | — | | | | | | 79,277 | | | | | | 79,277 | | |
Position
|
| |
Retainer
|
| |||
Board Member
|
| | | $ | 45,000 | | |
Audit Committee Chair
|
| | | $ | 20,000 | | |
Compensation Committee Chair
|
| | | $ | 15,000 | | |
Nominating and Corporate Governance Committee Chair
|
| | | $ | 10,000 | | |
Name
|
| |
Shares of
Series A Convertible Preferred Stock Purchased |
| |
Aggregate
Purchase Price |
| ||||||
LAV Fund VI, L.P.(1)
|
| | | | 28,000,000 | | | | | $ | 28,000,000 | | |
Entities affiliated with Octagon Capital Advisors LP(2)
|
| | | | 17,000,000 | | | | | $ | 17,000,000 | | |
Entities affiliated with OrbiMed(3)
|
| | | | 25,000,000 | | | | | $ | 25,000,000 | | |
Entities affiliated with Hillhouse Investment Management, Ltd.(4)
|
| | | | 55,000,000 | | | | | $ | 55,000,000 | | |
Zoo Capital (Cayman) Limited I(5)
|
| | | | 15,000,000 | | | | | $ | 15,000,000 | | |
Entities affiliated with Sirona Capital Partners Ltd.(6)
|
| | | | 10,000,000 | | | | | $ | 10,000,000 | | |
Name
|
| |
Shares of
Series B Convertible Preferred Stock Purchased |
| |
Aggregate
Purchase Price |
| ||||||
Entities affiliated with Hillhouse Investment Management, Ltd.(1)
|
| | | | 4,761,903 | | | | | $ | 4,999,998.15 | | |
LAV Fund VI, L.P.(2)
|
| | | | 1,904,761 | | | | | $ | 1,999,999.05 | | |
Entities affiliated with Octagon Capital Advisors LP(3)
|
| | | | 9,523,808 | | | | | $ | 9,999,998.40 | | |
Entities affiliated with OrbiMed(4)
|
| | | | 14,285,714 | | | | | $ | 14,999,999.70 | | |
Sofinnova Venture Partners XI, L.P.(5)
|
| | | | 19,047,619 | | | | | $ | 19,999,999.95 | | |
Entities affiliated with Sirona Capital Partners Ltd.(6)
|
| | | | 9,523,808 | | | | | $ | 9,999,998.40 | | |
| | |
Shares
Beneficially Owned |
| |
Percentage of Shares
Beneficially Owned |
| ||||||||||||
Name and Address of Beneficial Owner(1)
|
| |
Before
Offering |
| |
After
Offering |
| ||||||||||||
Greater than 5% Stockholders: | | | | | | | | | | | | | | | | | | | |
LAV Fund VI, L.P.(2)
|
| | | | 1,966,123 | | | | | | 8.8% | | | | | | 6.4% | | |
Entities affiliated with Octagon Capital Advisors LP(3)
|
| | | | 1,743,836 | | | | | | 7.8% | | | | | | 5.7% | | |
Entities affiliated with OrbiMed(4)
|
| | | | 2,582,884 | | | | | | 11.6% | | | | | | 8.4% | | |
Shanghai Allist Pharmaceuticals Co., Ltd.(5)
|
| | | | 1,276,250 | | | | | | 5.7% | | | | | | 4.2% | | |
Sofinnova Venture Partners XI, L.P.(6)
|
| | | | 1,252,308 | | | | | | 5.6% | | | | | | 4.1% | | |
Entities affiliated with Hillhouse Investment Management, Ltd.(7)
|
| | | | 3,929,117 | | | | | | 17.6% | | | | | | 12.8% | | |
Entities affiliated with Sirona Capital Partners Ltd.(8)
|
| | | | 1,283,615 | | | | | | 5.8% | | | | | | 4.2% | | |
Named Executive Officers and Directors: | | | | | | | | | | | | | | | | | | | |
Zhengbin (Bing) Yao, Ph.D.(9)
|
| | | | 834,646 | | | | | | 3.7% | | | | | | 2.7% | | |
Stuart Lutzker, M.D., Ph.D.(10)
|
| | | | 232,006 | | | | | | 1.0% | | | | | | * | | |
Robin LaChapelle(11)
|
| | | | 503,971 | | | | | | 2.3% | | | | | | 1.6% | | |
Carl L. Gordon, Ph.D., CFA(12)
|
| | | | 2,582,884 | | | | | | 11.6% | | | | | | 8.4% | | |
James Healy, M.D., Ph.D.(13)
|
| | | | 1,252,308 | | | | | | 5.6% | | | | | | 4.1% | | |
Bahija Jallal, Ph.D.(14)
|
| | | | 15,340 | | | | |
|
*
|
| | | | | * | | |
Chris W. Nolet
|
| | | | — | | | | | | * | | | | | | * | | |
All current executive officers and directors as a group (8 persons)(15)
|
| | | | 5,034,065 | | | | | | 22.2% | | | | | | 16.2% | | |
Underwriters
|
| |
Number of
Shares |
| |||
Goldman Sachs & Co. LLC
|
| | | | | | |
Jefferies LLC
|
| | | | | | |
Citigroup Global Markets Inc.
|
| |
|
| |||
LifeSci Capital LLC
|
| | | | | | |
Total
|
| | | | 8,333,333 | | |
Paid by the Company
|
| |
No Exercise
|
| |
Full Exercise
|
| ||||||
Per Share
|
| | | $ | | | | | $ | | | ||
Total
|
| | | $ | | | | | $ | | |
| | |
Page
|
| |||
Audited Financial Statements | | | | | | | |
| | | | F-2 | | | |
| | | | F-3 | | | |
| | | | F-4 | | | |
| | | | F-5 | | | |
| | | | F-6 | | | |
| | | | F-7 | | | |
Unaudited Interim Financial Statements | | | | | | | |
| | | | F-19 | | | |
| | | | F-20 | | | |
| | | | F-21 | | | |
| | | | F-22 | | | |
| | | | F-23 | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | | | | | | | |
(As Restated)
|
| |||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash
|
| | | $ | 37,280 | | | | | $ | 163,372 | | |
Prepaid expenses and other current assets
|
| | | | 5,672 | | | | | | 19,250 | | |
Total current assets
|
| | | | 42,952 | | | | | | 182,622 | | |
Right of use assets – operating leases
|
| | | | — | | | | | | 139 | | |
Other assets
|
| | | | 87 | | | | | | 72 | | |
Total assets
|
| | | $ | 43,039 | | | | | $ | 182,833 | | |
Liabilities, Convertible Preferred Stock and Stockholders’ Equity (Deficit)
|
| | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 293 | | | | | $ | 3,094 | | |
Accrued expenses
|
| | | | 1,525 | | | | | | 5,138 | | |
Operating lease liabilities
|
| | | | — | | | | | | 128 | | |
Total current liabilities
|
| | | | 1,818 | | | | | | 8,360 | | |
Operating lease liabilities
|
| | | | — | | | | | | 11 | | |
Total liabilities
|
| | | | 1,818 | | | | | | 8,371 | | |
Commitments and contingencies (Note 6) | | | | | | | | | | | | | |
Series A convertible preferred stock $0.0001 par value, 150,000,000
shares authorized; 150,000,000 shares issued and outstanding at December 31, 2022; liquidation preference of $150,000 at December 31, 2022 |
| | | | — | | | | | | 149,865 | | |
Series B convertible preferred stock $0.0001 par value, 138,095,239
shares authorized; 104,761,894 shares issued and outstanding at December 31, 2022; liquidation preference of $110,000 at December 31, 2022 |
| | | | — | | | | | | 109,706 | | |
Stockholders’ equity (deficit): | | | | | | | | | | | | | |
Series A convertible preferred stock $0.0001 par value, 150,000,000 shares authorized; 90,000,000 shares issued and outstanding at December 31, 2021
|
| | | | 89,865 | | | | | | — | | |
Common stock $0.0001 par value, 368,600,500 shares authorized; 2,591,164 and 2,597,738 shares issued and outstanding at December 31, 2021 and 2022, respectively
|
| | | | — | | | | | | — | | |
Subscription receivable
|
| | | | (2) | | | | | | — | | |
Additional paid-in capital
|
| | | | 2,964 | | | | | | 3,403 | | |
Accumulated deficit
|
| | | | (51,606) | | | | | | (88,512) | | |
Total stockholders’ equity (deficit)
|
| | | | 41,221 | | | | | | (85,109) | | |
Total liabilities, convertible preferred stock and stockholders’ equity (deficit)
|
| | | $ | 43,039 | | | | | $ | 182,833 | | |
| | |
April 14, 2021
(Inception) through December 31, 2021 |
| |
Year ended
December 31, 2022 |
| ||||||
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | $ | 6,434 | | | | | $ | 30,433 | | |
Acquired in-process research and development
|
| | | | 42,910 | | | | | | — | | |
General and administrative
|
| | | | 2,262 | | | | | | 6,473 | | |
Total operating expenses
|
| | | | 51,606 | | | | | | 36,906 | | |
Net loss
|
| | | $ | (51,606) | | | | | $ | (36,906) | | |
Share information: | | | | | | | | | | | | | |
Net loss per share of common stock, basic and diluted
|
| | | $ | (72.56) | | | | | $ | (28.90) | | |
Weighted-average shares of common stock outstanding, basic
and diluted |
| | | | 711,193 | | | | | | 1,277,079 | | |
| | |
Series A
convertible preferred stock |
| |
Series B
convertible preferred stock |
| | |
Series A
convertible preferred stock |
| |
Common stock
|
| |
Subscription
receivable |
| |
Additional
paid-in capital |
| |
Accumulated
deficit |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
Balance, April 14, 2021 (Inception)
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Issuance of founders’ shares
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1,314,914 | | | | | | — | | | | | | (2) | | | | | | 2 | | | | | | — | | | | | | — | | |
Issuance of Series A
convertible preferred stock at $1.00 per share, net of issuance costs of $135 |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 90,000,000 | | | | | | 89,865 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 89,865 | | |
Issuance of common stock in
connection with license agreement |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1,276,250 | | | | | | — | | | | | | — | | | | | | 2,912 | | | | | | — | | | | | | 2,912 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 50 | | | | | | — | | | | | | 50 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (51,606) | | | | | | (51,606) | | |
Balance, December 31, 2021
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 90,000,000 | | | | | | 89,865 | | | | | | 2,591,164 | | | | | | — | | | | | | (2) | | | | | | 2,964 | | | | | | (51,606) | | | | | | 41,221 | | |
Issuance of Series A
convertible preferred stock at $1.00 per share (as restated) |
| | | | 60,000,000 | | | | | | 60,000 | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Issuance of Series B
convertible preferred stock at $1.05 per share, net of issuance costs of $294 (as restated) |
| | | | — | | | | | | — | | | | | | 104,761,894 | | | | | | 109,706 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Reclassification of Series A
convertible preferred stock (as restated) |
| | | | 90,000,000 | | | | | | 89,865 | | | | | | — | | | | | | — | | | | | | | (90,000,000) | | | | | | (89,865) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (89,865) | | |
Payment of subscription receivable
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2 | | | | | | — | | | | | | | | | | | | 2 | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 6,574 | | | | | | — | | | | | | — | | | | | | 15 | | | | | | — | | | | | | 15 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 424 | | | | | | — | | | | | | 424 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (36,906) | | | | | | (36,906) | | |
Balance, December 31, 2022, as restated
|
| | | | 150,000,000 | | | | | $ | 149,865 | | | | | | 104,761,894 | | | | | $ | 109,706 | | | | | | | — | | | | | $ | — | | | | | | 2,597,738 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,403 | | | | | $ | (88,512) | | | | | $ | (85,109) | | |
| | |
April 14, 2021
(Inception) through December 31, 2021 |
| |
Year Ended
December 31, 2022 |
| ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (51,606) | | | | | $ | (36,906) | | |
Adjustment to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Acquired in-process research and development
|
| | | | 42,910 | | | | | | — | | |
Stock-based compensation expense
|
| | | | 50 | | | | | | 424 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | (5,672) | | | | | | (13,578) | | |
Other assets
|
| | | | (87) | | | | | | 16 | | |
Accounts payable
|
| | | | 293 | | | | | | 2,800 | | |
Accrued expenses
|
| | | | 1,525 | | | | | | 3,613 | | |
Net cash used in operating activities
|
| | | | (12,587) | | | | | | (43,631) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchase of acquired in-process research and development
|
| | | | (40,000) | | | | | | — | | |
Net cash used in investing activities
|
| | | | (40,000) | | | | | | — | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from issuance of common stock
|
| | | | 2 | | | | | | 2 | | |
Proceeds from related-party loan
|
| | | | 200 | | | | | | — | | |
Payment on related-party loan
|
| | | | (200) | | | | | | — | | |
Proceeds from the exercise of stock options
|
| | | | — | | | | | | 15 | | |
Proceeds from the sale of Series A convertible preferred stock, net of issuance costs
|
| | | | 89,865 | | | | | | 60,000 | | |
Proceeds from the sale of Series B convertible preferred stock, net of issuance costs
|
| | | | — | | | | | | 109,706 | | |
Net cash provided by financing activities
|
| | | | 89,867 | | | | | | 169,723 | | |
Net increase in cash
|
| | | | 37,280 | | | | | | 126,092 | | |
Cash at beginning of the year
|
| | | | — | | | | | | 37,280 | | |
Cash at end of the year
|
| | | $ | 37,280 | | | | | $ | 163,372 | | |
Supplemental disclosures of non-cash financing and investing activities
|
| | | | | | | | | | | | |
Common stock issued in connection with license agreement
|
| | | $ | 2,910 | | | | | $ | — | | |
Right-of-use assets obtained in exchange for new operating lease liabilities
|
| | | | — | | | | | | 260 | | |
| | |
As Reported
|
| |
As Restated
|
| ||||||
Series A convertible preferred stock
|
| | | $ | — | | | | | $ | 149,865 | | |
Series B convertible preferred stock
|
| | | $ | — | | | | | $ | 109,706 | | |
Total stockholders’ equity (deficit): | | | | | | | | | | | | | |
Series A convertible preferred stock
|
| | | $ | 149,865 | | | | | $ | — | | |
Series B convertible preferred stock
|
| | | $ | 109,706 | | | | | $ | — | | |
Total stockholders’ equity (deficit)
|
| | | $ | 174,462 | | | | | $ | (85,109) | | |
| | |
April 14, 2021
(Inception) through December 31, 2021 |
| |
Year ended
December 31, 2022 |
| ||||||
Numerator: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (51,606) | | | | | $ | (36,906) | | |
Denominator: | | | | | | | | | | | | | |
Weighted-average common shares outstanding
|
| | | | 1,855,469 | | | | | | 2,591,993 | | |
Less: Weighted-average common shares subject to repurchase
|
| | | | (1,144,276) | | | | | | (1,314,914) | | |
Weighted-average common shares outstanding, basic and
diluted |
| | | | 711,193 | | | | | | 1,277,079 | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (72.56) | | | | | $ | (28.90) | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
Series A convertible preferred stock (as converted to common stock)
|
| | | | 5,917,155 | | | | | | 9,861,923 | | |
Series B convertible preferred stock (as converted to common stock)
|
| | | | — | | | | | | 6,887,690 | | |
Common stock subject to repurchase
|
| | | | 1,314,914 | | | | | | 1,314,914 | | |
Stock options
|
| | | | 424,052 | | | | | | 1,078,795 | | |
| | | | | 7,656,121 | | | | | | 19,143,322 | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
Research and development
|
| | | $ | 5,393 | | | | | $ | 18,417 | | |
Professional fees
|
| | | | 29 | | | | | | 177 | | |
Insurance
|
| | | | — | | | | | | 156 | | |
Tax credit receivable
|
| | | | 250 | | | | | | 500 | | |
| | | | $ | 5,672 | | | | | $ | 19,250 | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
Research and development
|
| | | $ | 497 | | | | | $ | 2,299 | | |
Professional fees
|
| | | | 89 | | | | | | 141 | | |
Compensation and related expenses
|
| | | | 913 | | | | | | 2,677 | | |
Other accrued expenses
|
| | | | 26 | | | | | | 21 | | |
| | | | $ | 1,525 | | | | | $ | 5,138 | | |
| Fiscal year ending: | | | | | | | |
|
2023
|
| | | $ | 132 | | |
|
2024
|
| | | | 11 | | |
|
Total future minimum payments
|
| | | | 143 | | |
|
Less imputed interest
|
| | | | (4) | | |
|
Present value of lease liabilities
|
| | | $ | 139 | | |
| | |
April 14, 2021
(Inception) through December 31, 2021 |
| |
Year ended
December 31, 2022 |
|
Research and development
|
| |
$30
|
| |
$215
|
|
General and administrative
|
| |
20
|
| |
209
|
|
| | |
$50
|
| |
$424
|
|
| | |
Options
|
| |
Weighted
average exercise price |
| |
Weighted
average remaining contractual term (years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
Outstanding as of April 14, 2021 (inception)
|
| | | | — | | | | | $ | — | | | | | | | | | | | | | | |
Granted
|
| | | | 424,052 | | | | | | 2.28 | | | | | | | | | | | | | | |
Outstanding as of December 31, 2021
|
| | | | 424,052 | | | | | | 2.28 | | | | | | | | | | | | | | |
Granted
|
| | | | 699,450 | | | | | | 2.28 | | | | | | | | | | | | | | |
Exercised
|
| | | | (6,574) | | | | | | 2.28 | | | | | | | | | | | $ | — | | |
Forfeited
|
| | | | (38,133) | | | | | | 2.28 | | | | | | | | | | | | | | |
Outstanding as of December 31, 2022
|
| | | | 1,078,795 | | | | | $ | 2.28 | | | | | | 8.97 | | | | | $ | 1,477 | | |
Exercisable as of December 31, 2022
|
| | | | 119,429 | | | | | $ | 2.28 | | | | | | 8.71 | | | | | $ | 164 | | |
Vested and expected to vest at December 31, 2022
|
| | | | 1,078,795 | | | | | $ | 2.28 | | | | | | 8.97 | | | | | $ | 1,477 | | |
| | |
April 14, 2021
(Inception) through December 31, 2021 |
| |
Year ended
December 31, 2022 |
|
Risk-free interest rate
|
| |
0.97% – 1.35%
|
| |
1.70% – 4.01%
|
|
Expected term
|
| |
6 years
|
| |
6 years
|
|
Expected volatility
|
| |
86.4% – 88.1%
|
| |
88.4% – 90.0%
|
|
Expected dividend yield
|
| |
—
|
| |
—
|
|
Estimated fair value of the Company’s common stock per share
|
| |
$2.28
|
| |
$2.28
|
|
| | |
April 14, 2021
(Inception) through December 31, 2021 |
| |
Year ended
December 31, 2022 |
| ||||||
Tax at U.S. federal rate
|
| | | | 21.0% | | | | | | 21.0% | | |
State income taxes
|
| | | | 0.1 | | | | | | 0.1 | | |
Other permanent differences
|
| | | | (0.1) | | | | | | (0.1) | | |
Research and development credit
|
| | | | 0.2 | | | | | | 3.4 | | |
Valuation allowance
|
| | | | (21.2) | | | | | | (24.4) | | |
Total provision
|
| | | | —% | | | | | | —% | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
Deferred tax assets | | | | | | | | | | | | | |
Net operating losses
|
| | | $ | 2,156 | | | | | $ | 4,574 | | |
Research and development credit
|
| | | | 116 | | | | | | 1,366 | | |
Intangible asset
|
| | | | 8,718 | | | | | | 8,107 | | |
Capitalized research and development
|
| | | | — | | | | | | 5,935 | | |
Other
|
| | | | — | | | | | | 31 | | |
Gross deferred tax assets
|
| | | | 10,990 | | | | | | 20,013 | | |
Valuation allowance
|
| | | | (10,990) | | | | | | (19,984) | | |
Total deferred tax assets
|
| | | | — | | | | | | 29 | | |
Deferred tax liabilities | | | | | | | | | | | | | |
Right of use asset
|
| | | | — | | | | | | (29) | | |
Total deferred tax liabilities
|
| | | | — | | | | | | (29) | | |
Net deferred tax assets and liabilities
|
| | | $ | — | | | | | $ | — | | |
| | |
December 31,
2022 |
| |
September 30,
2023 |
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 163,372 | | | | | $ | 141,359 | | |
Short-term investments
|
| | | | — | | | | | | 25,000 | | |
Prepaid expenses and other current assets
|
| | | | 19,250 | | | | | | 13,620 | | |
Total current assets
|
| | | | 182,622 | | | | | | 179,979 | | |
Right of use assets – operating leases
|
| | | | 139 | | | | | | 44 | | |
Deferred offering costs
|
| | | | — | | | | | | 1,892 | | |
Other assets
|
| | | | 72 | | | | | | 71 | | |
Total assets
|
| | | $ | 182,833 | | | | | $ | 181,986 | | |
Liabilities, Convertible Preferred Stock and Stockholders’ Deficit | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 3,094 | | | | | $ | 4,818 | | |
Accrued expenses
|
| | | | 5,138 | | | | | | 5,238 | | |
Operating lease liabilities
|
| | | | 128 | | | | | | 44 | | |
Total current liabilities
|
| | | | 8,360 | | | | | | 10,100 | | |
Operating lease liabilities
|
| | | | 11 | | | | | | — | | |
Total liabilities
|
| | | | 8,371 | | | | | | 10,100 | | |
Commitments and contingencies (Note 7) | | | | | | | | | | | | | |
Series A convertible preferred stock $0.0001 par value, 150,000,000 shares authorized; 150,000,000 shares issued and outstanding at December 31, 2022 and September 30, 2023; liquidation value of $150,000 at September 30, 2023
|
| | | | 149,865 | | | | | | 149,865 | | |
Series B convertible preferred stock $0.0001 par value, 147,619,034
shares authorized; 104,761,894 and 147,619,034 shares issued and outstanding at December 31, 2022 and September 30, 2023, respectively; liquidation value of $155,000 at September 30, 2023 |
| | | | 109,706 | | | | | | 154,625 | | |
Stockholders’ deficit: | | | | | | | | | | | | | |
Common stock $0.0001 par value, 368,600,500 shares authorized; 2,597,738 and 2,667,129 shares issued and outstanding at December 31, 2022 and September 30, 2023, respectively
|
| | | | — | | | | | | — | | |
Subscription receivable
|
| | | | — | | | | | | (106) | | |
Additional paid-in capital
|
| | | | 3,403 | | | | | | 4,154 | | |
Accumulated deficit
|
| | | | (88,512) | | | | | | (136,652) | | |
Total stockholders’ deficit
|
| | | | (85,109) | | | | | | (132,604) | | |
Total liabilities, convertible preferred stock and stockholders’ deficit
|
| | | $ | 182,833 | | | | | $ | 181,986 | | |
| | |
Nine months ended September 30,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | $ | 21,786 | | | | | $ | 44,874 | | |
General and administrative
|
| | | | 4,678 | | | | | | 6,598 | | |
Total operating expenses
|
| | | | 26,464 | | | | | | 51,472 | | |
Operating loss
|
| | | | (26,464) | | | | | | (51,472) | | |
Interest income
|
| | | | — | | | | | | 3,332 | | |
Net loss
|
| | | $ | (26,464) | | | | | $ | (48,140) | | |
Share information: | | | | | | | | | | | | | |
Net loss per share of common stock, basic and diluted
|
| | | $ | (20.74) | | | | | $ | (24.69) | | |
Weighted-average shares of common stock outstanding, basic and diluted
|
| | | | 1,276,250 | | | | | | 1,949,597 | | |
| | |
Series A
convertible preferred stock |
| |
Series B
convertible preferred stock |
| | |
Series A
convertible preferred stock |
| |
Common stock
|
| |
Subscription
receivable |
| |
Additional
paid-in capital |
| |
Accumulated
deficit |
| |
Total
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
Balance January 1, 2022
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | | 90,000,000 | | | | | $ | 89,865 | | | | | | 2,591,164 | | | | | $ | — | | | | | $ | (2) | | | | | $ | 2,964 | | | | | $ | (51,606) | | | | | $ | 41,221 | | |
Issuance of Series A convertible preferred stock at $1.00 per share
|
| | | | 60,000,000 | | | | | | 60,000 | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Reclassification of Series A convertible preferred stock
|
| | | | 90,000,000 | | | | | | 89,865 | | | | | | — | | | | | | — | | | | | | | (90,000,000) | | | | | | (89,865) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (89,865) | | |
Payment of subscription receivable
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2 | | | | | | — | | | | | | — | | | | | | 2 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 311 | | | | | | — | | | | | | 311 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (26,464) | | | | | | (26,464) | | |
Balance, September 30, 2022
|
| | | | 150,000,000 | | | | | $ | 149,865 | | | | | | — | | | | | $ | — | | | | | | | — | | | | | | — | | | | | | 2,591,164 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,275 | | | | | $ | (78,070) | | | | | $ | (74,795) | | |
Balance January 1, 2023
|
| | | | 150,000,000 | | | | | $ | 149,865 | | | | | | 104,761,894 | | | | | $ | 109,706 | | | | | | | — | | | | | $ | — | | | | | | 2,597,738 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,403 | | | | | $ | (88,512) | | | | | $ | (85,109) | | |
Issuance of Series B convertible preferred stock at $1.05 per share, net of issuance costs of $81
|
| | | | — | | | | | | — | | | | | | 42,857,140 | | | | | | 44,919 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Repurchase of common stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (7,387) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 76,778 | | | | | | — | | | | | | (106) | | | | | | 175 | | | | | | — | | | | | | 69 | | |
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 576 | | | | | | — | | | | | | 576 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (48,140) | | | | | | (48,140) | | |
Balance, September 30, 2023
|
| | | | 150,000,000 | | | | | $ | 149,865 | | | | | | 147,619,034 | | | | | $ | 154,625 | | | | | | | — | | | | | $ | — | | | | | | 2,667,129 | | | | | $ | — | | | | | $ | (106) | | | | | $ | 4,154 | | | | | $ | (136,652) | | | | | $ | (132,604) | | |
| | |
Nine Months Ended September 30,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (26,464) | | | | | $ | (48,140) | | |
Adjustment to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Stock-based compensation expense
|
| | | | 311 | | | | | | 576 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | (8,276) | | | | | | 5,630 | | |
Other assets
|
| | | | 15 | | | | | | — | | |
Accounts payable
|
| | | | 2,781 | | | | | | 1,084 | | |
Accrued expenses
|
| | | | 3,889 | | | | | | (79) | | |
Net cash used in operating activities
|
| | | | (27,744) | | | | | | (40,929) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchase of short-term investments
|
| | | | — | | | | | | (25,000) | | |
Net cash used in investing activities
|
| | | | — | | | | | | (25,000) | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Proceeds from issuance of common stock
|
| | | | 2 | | | | | | — | | |
Proceeds from the exercise of stock options
|
| | | | — | | | | | | 69 | | |
Proceeds from the sale of Series A convertible preferred stock, net of issuance costs
|
| | | | 60,000 | | | | | | — | | |
Proceeds from the sale of Series B convertible preferred stock, net of issuance costs
|
| | | | — | | | | | | 44,919 | | |
Payment of deferred offering costs
|
| | | | — | | | | | | (1,072) | | |
Net cash provided by financing activities
|
| | | | 60,002 | | | | | | 43,916 | | |
Net increase (decrease) in cash and cash equivalents
|
| | | | 32,258 | | | | | | (22,013) | | |
Cash and cash equivalents at beginning of the period
|
| | | | 37,280 | | | | | | 163,372 | | |
Cash and cash equivalents at end of the period
|
| | | $ | 69,538 | | | | | $ | 141,359 | | |
Supplemental disclosures of non-cash financing and investing activities
|
| | | | | | | | | | | | |
Deferred offering costs included in accounts payable
|
| | | $ | — | | | | | $ | 820 | | |
Right-of-use assets obtained in exchange for new operating lease liabilities
|
| | | | 260 | | | | | | — | | |
| | |
Nine months ended
September 30, |
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Numerator: | | | | | | | | | | | | | |
Net loss
|
| | | $ | (26,464) | | | | | $ | (48,140) | | |
Denominator: | | | | | | | | | | | | | |
Weighted-average common shares outstanding
|
| | | | 2,591,164 | | | | | | 2,603,861 | | |
Less: Weighted-average common shares subject to repurchase
|
| | | | (1,314,914) | | | | | | (654,264) | | |
Weighted-average common shares outstanding, basic and diluted
|
| | | | 1,276,250 | | | | | | 1,949,597 | | |
Net loss per share attributable to common stockholders, basic and diluted
|
| | | $ | (20.74) | | | | | $ | (24.69) | | |
| | |
December 31,
2022 |
| |
September 30,
2023 |
| ||||||
Series A convertible preferred stock (as converted to common stock)
|
| | | | 9,861,923 | | | | | | 9,861,923 | | |
Series B convertible preferred stock (as converted to common stock)
|
| | | | 6,887,690 | | | | | | 9,705,383 | | |
Common stock subject to repurchase
|
| | | | 1,314,914 | | | | | | — | | |
Stock options
|
| | | | 1,078,795 | | | | | | 1,777,093 | | |
| | | | | 19,143,322 | | | | | | 21,344,399 | | |
| | |
September 30, 2023
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Current assets:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents – money market funds
|
| | | $ | 122,511 | | | | | $ | — | | | | | $ | — | | | | | $ | 122,511 | | |
Short-term investments – certificate of deposit
|
| | | | 25,000 | | | | | | — | | | | | | — | | | | | | 25,000 | | |
Total assets measured at fair value
|
| | | $ | 147,511 | | | | | $ | — | | | | | $ | — | | | | | $ | 147,511 | | |
| | |
December 31,
2022 |
| |
September 30,
2023 |
| ||||||
Research and development
|
| | | $ | 18,417 | | | | | $ | 12,245 | | |
Professional fees
|
| | | | 177 | | | | | | 135 | | |
Insurance
|
| | | | 156 | | | | | | 151 | | |
Investment income receivable
|
| | | | — | | | | | | 456 | | |
Tax credit receivable
|
| | | | 500 | | | | | | 633 | | |
| | | | $ | 19,250 | | | | | $ | 13,620 | | |
| | |
December 31,
2022 |
| |
September 30,
2023 |
| ||||||
Research and development
|
| | | $ | 2,299 | | | | | $ | 2,278 | | |
Professional fees
|
| | | | 141 | | | | | | 370 | | |
Compensation and related expenses
|
| | | | 2,677 | | | | | | 2,493 | | |
Other accrued expenses
|
| | | | 21 | | | | | | 97 | | |
| | | | $ | 5,138 | | | | | $ | 5,238 | | |
| Fiscal year ending: | | | | | | | |
|
2023
|
| | | $ | 34 | | |
|
2024
|
| | | | 11 | | |
|
Total future minimum payments
|
| | | | 45 | | |
|
Less imputed interest
|
| | | | (1) | | |
|
Present value of lease liabilities
|
| | | $ | 44 | | |
| | |
Nine months ended
September 30, |
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Research and development
|
| | | $ | 159 | | | | | $ | 291 | | |
General and administrative
|
| | | | 152 | | | | | | 285 | | |
| | | | $ | 311 | | | | | $ | 576 | | |
| | |
Options
|
| |
Weighted
average exercise price |
| |
Weighted
average remaining contractual term (years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
Outstanding as of January 1, 2023
|
| | | | 1,078,795 | | | | | $ | 2.28 | | | | | | | | | | | | | | |
Granted
|
| | | | 792,052 | | | | | $ | 4.61 | | | | | | | | | | | | | | |
Exercised
|
| | | | (76,778) | | | | | $ | 2.28 | | | | | | | | | | | $ | 304 | | |
Forfeited/expired
|
| | | | (16,976) | | | | | $ | 2.90 | | | | | | | | | | | | | | |
Outstanding as of September 30, 2023
|
| | | | 1,777,093 | | | | | $ | 3.31 | | | | | | 8.81 | | | | | $ | 5,192 | | |
Exercisable as of September 30, 2023
|
| | | | 1,777,093 | | | | | $ | 3.31 | | | | | | 8.19 | | | | | $ | 1,494 | | |
Vested and expected to vest at September 30, 2023
|
| | | | 1,777,093 | | | | | $ | 3.31 | | | | | | 8.81 | | | | | $ | 5,192 | | |
| | |
Nine months ended
|
| |||
| | |
September 30, 2022
|
| |
September 30, 2023
|
|
Risk-free interest rate
|
| |
1.70% – 3.37%
|
| |
3.45% – 4.46%
|
|
Expected term
|
| |
6 years
|
| |
6 years
|
|
Expected volatility
|
| |
87.9% – 90.6%
|
| |
87.0% – 89.5%
|
|
Expected dividend yield
|
| |
—
|
| |
—
|
|
Estimated fair value of the Company’s common stock per share
|
| |
$2.28
|
| |
$3.65 – $6.24
|
|
| | |
Amount
|
| |||
SEC registration fee
|
| | | $ | 26,876 | | |
FINRA filing fee
|
| | | | 27,813 | | |
Initial Nasdaq Global Market listing fee
|
| | | | 295,000 | | |
Printing and engraving expenses
|
| | | | 200,000 | | |
Legal fees and expenses
|
| | | | 1,800,000 | | |
Accounting fees and expenses
|
| | | | 1,206,000 | | |
Transfer agent and registrar fees and expenses
|
| | | | 12,000 | | |
Miscellaneous expenses
|
| | | | 186,311 | | |
Total
|
| | | $ | 3,754,000 | | |
|
Exhibit
Number |
| |
Description of Exhibit
|
|
| 24.1* | | | | |
| 107* | | | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Zhengbin (Bing) Yao, Ph.D.
Zhengbin (Bing) Yao, Ph.D.
|
| |
Chairman, Chief Executive Officer and Director
(Principal Executive Officer) |
| |
January 23, 2024
|
|
|
/s/ Winston Kung, MBA
Winston Kung, MBA
|
| |
Chief Financial Officer and Treasurer
(Principal Accounting Officer and Principal Financial Officer) |
| |
January 23, 2024
|
|
|
*
Carl L. Gordon, Ph.D., CFA
|
| | Director | | |
January 23, 2024
|
|
|
*
James Healy, M.D., Ph.D.
|
| | Director | | |
January 23, 2024
|
|
|
*
Bahija Jallal, Ph.D.
|
| | Director | | |
January 23, 2024
|
|
|
*
Stuart Lutzker, M.D., Ph.D.
|
| | President of Research and Development and Director | | |
January 23, 2024
|
|
|
*
Chris W. Nolet
|
| | Director | | |
January 23, 2024
|
|
| *By: | | |
/s/ Zhengbin (Bing) Yao, Ph.D.
Zhengbin (Bing) Yao, Ph.D.
Attorney-in-Fact |
| | | | | | |
Exhibit 3.1.1
Certificate Of Amendment
To
Second Amended and Restated
Certificate of Incorporation
Of
ArriVent BioPharma, Inc.
ArriVent BioPharma, Inc. (the “Corporation”), a corporation organized and existing under and by virtue of the provisions of the General Corporation Law of the State of Delaware (the “General Corporation Law”), does hereby certify,
ONE: That, the name of the Corporation is ArriVent BioPharma, Inc. and its Certificate of Incorporation was initially filed in the office of the Secretary of State on April 14, 2021, and amended on May 13, 2021, and thereafter amended and restated on June 9, 2021, and further amended on July 22, 2021, and thereafter amended and restated on December 16, 2022, and further amended on March 22, 2023.
TWO: The Board of Directors of the Corporation, acting in accordance with the provisions of Sections 141 and 242 of the General Corporation Law, adopted resolutions amending its Second Amended and Restated Certificate of Incorporation, as follows:
1. | That the following is hereby inserted into Article FOURTH immediately before the first sentence therein: |
“Effective upon the filing of this Certificate of Amendment of the Second Amended and Restated Certificate of Incorporation with the Secretary of State of the State of Delaware (the “Effective Time”), every 15.21 shares of Common Stock (as defined herein) then issued and outstanding or held in the treasury of the Corporation immediately prior to the Effective Time shall automatically be combined into one (1) share of Common Stock, without any further action by the holders of such shares (the “Reverse Stock Split”). The Reverse Stock Split will be effected on a holder-by-holder basis, and any fractional shares resulting from such combination shall be rounded down to the nearest whole share on a holder-by-holder basis. No fractional shares shall be issued in connection with the Reverse Stock Split. In lieu of any fractional shares to which a holder would otherwise be entitled, the Corporation shall take such actions as permitted by and in accordance with Section 155 of the DGCL. The Reverse Stock Split shall occur automatically without any further action by the holders of the shares of Common Stock and Preferred Stock affected thereby. All rights, preferences and privileges of the Common Stock and the Preferred Stock shall be appropriately adjusted to reflect the Reverse Stock Split in accordance with this Second Amended and Restated Certificate of Incorporation.”
THREE: All other provisions of the Corporation’s Second Amended and Restated Certificate of Incorporation will remain in full force and effect.
FOUR: Thereafter, pursuant to a resolution of the Board of Directors, this Certificate of Amendment was submitted to the stockholders of the Corporation for their approval and was duly adopted in accordance with the provisions of Sections 228 and 242 of the General Corporation Law.
[REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]
IN WITNESS WHEREOF, said corporation has caused this Certificate of Amendment to Second Amended and Restated Certificate of Incorporation to be signed by its duly authorized officer on January 23, 2024.
ARRIVENT BIOPHARMA, INC. | ||
By: | /s/ Zhengbin (Bing) Yao | |
Zhengbin (Bing) Yao | ||
Chairman, President and Chief Executive Officer |
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the use of our report dated August 25, 2023, except for Notes 3(a) and 7, as to which the date is October 31, 2023 and Note 3(k), as to which the date is January 23, 2024, with respect to the financial statements of ArriVent BioPharma, Inc. included herein and to the reference to our firm under the heading “Experts” in the prospectus.
/s/ KPMG LLP
Philadelphia, Pennsylvania
January 23, 2024