| | |
Per Share
|
| |
Total
|
| ||||||
Initial public offering price
|
| | | $ | 18.00 | | | | | $ | 174,999,996 | | |
Underwriting discounts and commissions(1)
|
| | | $ | 1.26 | | | | | $ | 12,250,000 | | |
Proceeds, before expenses, to ArriVent BioPharma, Inc.
|
| | | $ | 16.74 | | | | | $ | 162,749,996 | | |
| | | | | 1 | | | |
| | | | | 13 | | | |
| | | | | 87 | | | |
| | | | | 89 | | | |
| | | | | 90 | | | |
| | | | | 91 | | | |
| | | | | 92 | | | |
| | | | | 94 | | | |
| | | | | 96 | | | |
| | | | | 110 | | | |
| | | | | 160 | | | |
| | | | | 168 | | | |
| | | | | 179 | | | |
| | | | | 182 | | | |
| | | | | 185 | | | |
| | | | | 191 | | | |
| | | | | 194 | | | |
| | | | | 199 | | | |
| | | | | 208 | | | |
| | | | | 208 | | | |
| | | | | 208 | | | |
| | | | | F-1 | | |
(in thousands, except share and
per share data) |
| |
Nine months ended
September 30, |
| |
April 14, 2021
(inception) through December 31, 2021 |
| |
Year ended
December 31, 2022 |
| |||||||||||||||
|
2022
|
| |
2023
|
| ||||||||||||||||||||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 21,786 | | | | | $ | 44,874 | | | | | $ | 6,434 | | | | | $ | 30,433 | | |
Acquired in-process research and development
|
| | | | — | | | | | | — | | | | | | 42,910 | | | | | | — | | |
General and administrative
|
| | | | 4,678 | | | | | | 6,598 | | | | | | 2,262 | | | | | | 6,473 | | |
Total operating expenses
|
| | | | 26,464 | | | | | | 51,472 | | | | | | 51,606 | | | | | | 36,906 | | |
Operating loss
|
| | | | (26,464) | | | | | | (51,472) | | | | | | (51,606) | | | | | | (36,906) | | |
Interest income
|
| | | | — | | | | | | 3,332 | | | | | | — | | | | | | — | | |
Net loss
|
| | | $ | (26,464) | | | | | $ | (48,140) | | | | | $ | (51,606) | | | | | $ | (36,906) | | |
Net loss per share of common stock, basic and diluted(1)
|
| | | $ | (20.74) | | | | | $ | (24.69) | | | | | $ | (72.56) | | | | | $ | (28.90) | | |
Weighted-average shares of common stock, basic and diluted(1)
|
| | | | 1,276,250 | | | | | | 1,949,597 | | | | | | 711,193 | | | | | | 1,277,079 | | |
Pro forma net loss per share of common stock, basic and diluted (unaudited)(2)
|
| | | | | | | | | $ | (2.33) | | | | | | | | | | | $ | (3.34) | | |
Pro forma weighted-average shares of
common stock, basic and diluted (unaudited)(2) |
| | | | | | | | | | 20,629,279 | | | | | | | | | | | | 11,043,792 | | |
| | |
As of September 30, 2023
(unaudited) |
| |||||||||||||||
(in thousands)
|
| |
Actual
|
| |
Pro forma(1)
|
| |
Pro forma
as adjusted(2) |
| |||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
Cash, cash equivalents and short-term investments
|
| | | $ | 166,359 | | | | | $ | 166,359 | | | | | $ | 326,427 | | |
Working capital(3)
|
| | | | 169,879 | | | | | | 169,879 | | | | | | 330,767 | | |
Total assets
|
| | | | 181,986 | | | | | | 181,986 | | | | | | 340,162 | | |
Total liabilities
|
| | | | 10,100 | | | | | | 10,100 | | | | | | 9,280 | | |
Convertible preferred stock
|
| | | | 304,490 | | | | | | — | | | | | | — | | |
Accumulated deficit
|
| | | | (136,652) | | | | | | (136,652) | | | | | | (136,652) | | |
Total stockholders’ equity (deficit)
|
| | | | (132,604) | | | | | | 171,886 | | | | | | 330,882 | | |
| | |
As of September 30, 2023
(unaudited) |
| |||||||||||||||
(in thousands, except share and per share data)
|
| |
Actual
|
| |
Pro forma
|
| |
Pro forma as
adjusted |
| |||||||||
Cash, cash equivalents and short-term investments
|
| | | $ | 166,359 | | | | | $ | 166,359 | | | | | $ | 326,427 | | |
Series A convertible preferred stock, $0.0001 par value:
150,000,000 shares authorized, issued and outstanding, actual; no shares authorized, issued or outstanding, pro forma and pro forma as adjusted |
| | | $ | 149,865 | | | | | $ | — | | | | | $ | — | | |
Series B convertible preferred stock, $0.0001 par value:
147,619,034 shares authorized, issued and outstanding, actual; no shares authorized, issued or outstanding, pro forma and pro forma as adjusted |
| | | | 154,625 | | | | | | — | | | | | | — | | |
Stockholders’ equity (deficit): | | | | | | | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value: no shares authorized, issued or outstanding, actual; 10,000,000 shares authorized, pro forma and pro forma as adjusted; no shares issued or outstanding, pro forma and pro forma as adjusted
|
| | | | — | | | | | | — | | | | | | — | | |
Common stock, $0.0001 par value: 368,600,500 shares authorized, 2,667,129 shares issued and outstanding, actual; 200,000,000 shares authorized, pro forma and pro forma as adjusted; 22,234,435 shares issued and outstanding, pro forma; 31,956,657 shares issued and outstanding, pro forma as adjusted
|
| | | | — | | | | | | 2 | | | | | | 3 | | |
Subscriptions receivable
|
| | | | (106) | | | | | | (106) | | | | | | (106) | | |
Additional paid-in capital
|
| | | | 4,154 | | | | | | 308,642 | | | | | | 467,637 | | |
Accumulated deficit
|
| | | | (136,652) | | | | | | (136,652) | | | | | | (136,652) | | |
Total stockholders’ equity (deficit)
|
| | | | (132,604) | | | | | | 171,886 | | | | | | 330,882 | | |
Total capitalization
|
| | | $ | (132,604) | | | | | $ | 171,886 | | | | | $ | 330,882 | | |
|
Initial public offering price per share of our common stock
|
| | | | | | | | | $ | 18.00 | | |
|
Historical net tangible book deficit per share as of September 30, 2023
|
| | | $ | (50.43) | | | | | | | | |
|
Increase in historical net tangible book deficit per share attributable to the
pro forma transactions described in the preceding paragraphs |
| | | | 58.08 | | | | | | | | |
|
Pro forma net tangible book value per share as of September 30, 2023
|
| | | | 7.65 | | | | | | | | |
|
Increase in net tangible book value per share attributable to new investors participating in this offering
|
| | | | 2.70 | | | | | | | | |
|
Pro forma as adjusted net tangible book value per share after giving effect to this offering
|
| | | | | | | | | | 10.35 | | |
|
Dilution per share to new investors participating in this offering
|
| | | | | | | | | $ | 7.65 | | |
| | |
Shares
Purchased |
| |
Total
Consideration |
| |
Weighted
Average Price Per Share |
| |||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| ||||||||||||||||||
Existing stockholders
|
| | | | 22,234,435 | | | | | | 69.6% | | | | | $ | 305,194,140 | | | | | | 63.6% | | | | | $ | 13.73 | | |
Investors participating in this offering
|
| | | | 9,722,222 | | | | | | 30.4% | | | | | $ | 174,999,996 | | | | | | 36.4% | | | | | $ | 18.00 | | |
Total
|
| | | | 31,956,657 | | | | | | 100% | | | | | $ | 480,194,136 | | | | | | 100% | | | | | $ | 15.03 | | |